Profit Closing: April 2026
Jubelio invoice-net profit review before finalization.
Pulling invoice updates and rebuilding the draft. Please keep this page open.
Export Excel
Status:
FINALIZED
· Version v3
· Validation READY
· Source JUBELIO_INVOICE_NET_SETTLEMENT
Using Jubelio invoice final net totals as settlement-style income.
COGS/HPP is calculated from KSM Portal Product.current_hpp and snapshotted into this draft.
Legacy Monthly Accounting comparison is informational only and is not used for calculation.
Marketplace Fees
Rp 14,067,467
Store / Marketplace Breakdown
| Store |
Marketplace |
Net Sales |
COGS |
Fees |
Ads |
Profit |
Margin |
Qty |
Orders |
| etc Home Living |
Shopee |
Rp 55,426,258 |
Rp 26,696,834 |
Rp 14,067,467 |
Rp 0 |
Rp 28,729,424 |
51.83% |
619 |
368 |
| etc Home Living |
Tokopedia |
Rp 8,257,250 |
Rp 3,063,940 |
Rp 0 |
Rp 0 |
Rp 5,193,310 |
62.89% |
46 |
28 |
Best Products
| SKU |
Product |
Store |
Marketplace |
Qty |
Net Sales |
COGS |
Ads |
Profit |
HPP Source |
| HOM-DIN-CUP-CHB-300 |
Chubby Glass |
etc Home Living |
Shopee |
146 |
Rp 4,285,609 |
Rp 2,492,074 |
Rp 0 |
Rp 1,793,535 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ANI-CHW-1-DUCK |
Duck Chawan |
etc Home Living |
Shopee |
23 |
Rp 3,242,256 |
Rp 1,569,727 |
Rp 0 |
Rp 1,672,529 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ACC-RCK-DRK-2 |
Rak Matcha |
etc Home Living |
Shopee |
9 |
Rp 2,613,863 |
Rp 1,043,577 |
Rp 0 |
Rp 1,570,286 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-CUP-BOW-PK |
Bow Glass |
etc Home Living |
Shopee |
36 |
Rp 1,972,230 |
Rp 770,472 |
Rp 0 |
Rp 1,201,758 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-CHB-BEI |
Miffy Chubby Glass |
etc Home Living |
Shopee |
26 |
Rp 1,487,020 |
Rp 715,208 |
Rp 0 |
Rp 771,812 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-CUP-JMB-4000 |
Jumbo Glass |
etc Home Living |
Shopee |
3 |
Rp 1,362,282 |
Rp 591,660 |
Rp 0 |
Rp 770,622 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-BOW-CHW-7-PK |
Matcha Tea Set Jepang 7 in 1 Lengkap | Chawan Bow Heart Pastel Gradient | Chasen Butterfly Charm | Tatakan Chashaku Bentuk Pita | Gift Box Aesthetic Coquette |
etc Home Living |
Shopee |
3 |
Rp 1,168,875 |
Rp 486,000 |
Rp 0 |
Rp 682,875 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ORC-CHW-5-DSY |
Hand Painted Orchid Chawan |
etc Home Living |
Shopee |
3 |
Rp 1,145,025 |
Rp 511,473 |
Rp 0 |
Rp 633,552 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-RIB-CHW-7-PK |
Ribbon |
etc Home Living |
Shopee |
2 |
Rp 843,240 |
Rp 234,540 |
Rp 0 |
Rp 608,700 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-CHB-WH |
Miffy Chubby Glass |
etc Home Living |
Shopee |
20 |
Rp 1,132,978 |
Rp 550,160 |
Rp 0 |
Rp 582,818 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-SHRT-WH |
Miffy Short Glass |
etc Home Living |
Shopee |
20 |
Rp 959,720 |
Rp 400,160 |
Rp 0 |
Rp 559,560 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CHS-PRM-100-PR |
Premium Chasen |
etc Home Living |
Shopee |
4 |
Rp 860,665 |
Rp 320,272 |
Rp 0 |
Rp 540,393 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-KLN-CHW-7-WH |
Chawan Kiln |
etc Home Living |
Shopee |
4 |
Rp 1,001,249 |
Rp 463,200 |
Rp 0 |
Rp 538,049 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-KLN-CHW-7C-WH |
Chawan Kiln |
etc Home Living |
Shopee |
4 |
Rp 1,165,108 |
Rp 628,587 |
Rp 0 |
Rp 536,521 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ACC-RCK-DRK-2 |
Rak Matcha |
etc Home Living |
Tokopedia |
2 |
Rp 731,500 |
Rp 231,906 |
Rp 0 |
Rp 499,594 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-TCN-PRM-PK |
Tea can Rabbit |
etc Home Living |
Tokopedia |
2 |
Rp 538,000 |
Rp 90,856 |
Rp 0 |
Rp 447,144 |
KSM_CURRENT_HPP_SNAPSHOT
|
| PET-BWL-RIB-CR |
Ceramic Pet Bowl |
etc Home Living |
Shopee |
5 |
Rp 691,105 |
Rp 261,704 |
Rp 0 |
Rp 429,401 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CRY-CHW-5-PR |
MCH-CRY-CHW-5-PR |
etc Home Living |
Tokopedia |
2 |
Rp 778,000 |
Rp 350,000 |
Rp 0 |
Rp 428,000 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-SKR-CHW-2-PPS |
Sakura Chawan |
etc Home Living |
Shopee |
5 |
Rp 747,625 |
Rp 323,605 |
Rp 0 |
Rp 424,020 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-TCN-TC-BUN |
Tea Can Normal |
etc Home Living |
Shopee |
5 |
Rp 668,632 |
Rp 249,965 |
Rp 0 |
Rp 418,667 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-FMUG-WH |
Miffy Matcha Cafe 400mL Ceramic Mug | Gelas Mug Keramik Estetik | Coquette Aesthetic Bow Pink Tebal Bunny for Coffee/Matcha/Hojicha |
etc Home Living |
Shopee |
5 |
Rp 571,242 |
Rp 155,000 |
Rp 0 |
Rp 416,242 |
KSM_CURRENT_HPP_SNAPSHOT
|
| KIT_NBR_SKT_BLK_2S_40x40 |
UNKNOWN |
etc Home Living |
Shopee |
4 |
Rp 647,992 |
Rp 232,000 |
Rp 0 |
Rp 415,992 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-PTL-CHW-2-WHPK |
Petal |
etc Home Living |
Shopee |
3 |
Rp 606,144 |
Rp 194,142 |
Rp 0 |
Rp 412,002 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CRT-CHW-5-MTL |
Cartoon Chawan |
etc Home Living |
Shopee |
2 |
Rp 435,202 |
Rp 40,000 |
Rp 0 |
Rp 395,202 |
KSM_CURRENT_HPP_SNAPSHOT
|
| WK9849 |
UNKNOWN |
etc Home Living |
Shopee |
4 |
Rp 754,672 |
Rp 368,000 |
Rp 0 |
Rp 386,672 |
KSM_CURRENT_HPP_SNAPSHOT
|
| PET-BWL-RIB-CR |
Ceramic Pet Bowl |
etc Home Living |
Tokopedia |
3 |
Rp 525,000 |
Rp 157,023 |
Rp 0 |
Rp 367,977 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ANI-CHW-7-SHIRO |
Premium Matcha Tea Set Jepang 7 Pcs Neko Noir & Pastel Edition | Chawan Pink/Two Tone + Kuro Cat/ Shiro Cat + Chasen + Holder + Chashaku + Saringan + Tatakan + Dudukan Cloud | Aesthetic Jepang Unik Coquette |
etc Home Living |
Shopee |
3 |
Rp 842,925 |
Rp 492,000 |
Rp 0 |
Rp 350,925 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-KLN-CHW-7C-GR |
Chawan Kiln |
etc Home Living |
Shopee |
2 |
Rp 657,350 |
Rp 307,680 |
Rp 0 |
Rp 349,670 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-CLRCUP-WH |
Miffy Clear Glass |
etc Home Living |
Shopee |
9 |
Rp 574,501 |
Rp 225,072 |
Rp 0 |
Rp 349,429 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-LOT-CHW-2-PK |
Chawan Lotus |
etc Home Living |
Tokopedia |
1 |
Rp 389,000 |
Rp 65,297 |
Rp 0 |
Rp 323,703 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ACC-RCK-LGH-2 |
Rak Matcha |
etc Home Living |
Shopee |
2 |
Rp 563,033 |
Rp 245,100 |
Rp 0 |
Rp 317,933 |
KSM_CURRENT_HPP_SNAPSHOT
|
| KIT_NBR_SKT_ORI_4S_45x80x45 |
UNKNOWN |
etc Home Living |
Shopee |
1 |
Rp 356,500 |
Rp 40,500 |
Rp 0 |
Rp 316,000 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-GMUG-WH |
Miffy Matcha Cafe 400mL Ceramic Mug | Gelas Mug Keramik Estetik | Coquette Aesthetic Bow Pink Tebal Bunny for Coffee/Matcha/Hojicha |
etc Home Living |
Shopee |
3 |
Rp 375,098 |
Rp 75,000 |
Rp 0 |
Rp 300,098 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CHS-STD-120-WH |
Standard Chasen |
etc Home Living |
Shopee |
5 |
Rp 478,179 |
Rp 183,775 |
Rp 0 |
Rp 294,404 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-KIT-WECK-580 |
Weck Jar |
etc Home Living |
Shopee |
4 |
Rp 597,812 |
Rp 313,540 |
Rp 0 |
Rp 284,272 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-SKR-CHW-4-PPC |
Matcha Tea Set Japanese 4 Pcs Lengkap Pink with Spout | Jepang Chasen Holder + Chawan + Chashaku | Teh Aesthetic Coquette Floral Gift set |
etc Home Living |
Shopee |
2 |
Rp 600,994 |
Rp 322,200 |
Rp 0 |
Rp 278,794 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-SHRT-PK |
Miffy Short Glass |
etc Home Living |
Shopee |
8 |
Rp 437,527 |
Rp 160,064 |
Rp 0 |
Rp 277,463 |
KSM_CURRENT_HPP_SNAPSHOT
|
| WK9952 |
UNKNOWN |
etc Home Living |
Shopee |
1 |
Rp 342,680 |
Rp 67,100 |
Rp 0 |
Rp 275,580 |
KSM_CURRENT_HPP_ALIAS_SNAPSHOT
|
| YC6028 |
UNKNOWN |
etc Home Living |
Shopee |
5 |
Rp 639,032 |
Rp 375,000 |
Rp 0 |
Rp 264,032 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ACC-RCK-LGH-2 |
Rak Matcha |
etc Home Living |
Tokopedia |
1 |
Rp 385,000 |
Rp 122,550 |
Rp 0 |
Rp 262,450 |
KSM_CURRENT_HPP_SNAPSHOT
|
| PET-BWL-RIB-PK |
Ceramic Pet Bowl |
etc Home Living |
Shopee |
3 |
Rp 417,770 |
Rp 157,023 |
Rp 0 |
Rp 260,747 |
KSM_CURRENT_HPP_SNAPSHOT
|
| PET-BWL-RIB-BLK |
Ceramic Pet Bowl |
etc Home Living |
Shopee |
3 |
Rp 415,450 |
Rp 157,023 |
Rp 0 |
Rp 258,427 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-TCN-TC-ORC |
Tea Can Normal |
etc Home Living |
Tokopedia |
2 |
Rp 358,000 |
Rp 99,986 |
Rp 0 |
Rp 258,014 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-TCN-TC-ORC |
Tea Can Normal |
etc Home Living |
Shopee |
3 |
Rp 407,450 |
Rp 149,979 |
Rp 0 |
Rp 257,471 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-BOW-CHW-8F-BEI |
Matcha Tea Set Jepang 7 in 1 Lengkap | Chawan Bow Heart Pastel Gradient | Chasen Butterfly Charm | Tatakan Chashaku Bentuk Pita | Gift Box Aesthetic Coquette |
etc Home Living |
Shopee |
1 |
Rp 423,369 |
Rp 166,500 |
Rp 0 |
Rp 256,869 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CHS-STD-80-PR |
Standard Chasen |
etc Home Living |
Shopee |
6 |
Rp 535,504 |
Rp 285,540 |
Rp 0 |
Rp 249,964 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CRT-CHW-2-MTD |
Chawan Cartoon |
etc Home Living |
Shopee |
2 |
Rp 422,493 |
Rp 180,920 |
Rp 0 |
Rp 241,573 |
KSM_CURRENT_HPP_SNAPSHOT
|
| KIT_NBR_SKT_BLK_3S_50x50x50 |
UNKNOWN |
etc Home Living |
Tokopedia |
1 |
Rp 330,000 |
Rp 95,000 |
Rp 0 |
Rp 235,000 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-PLN-CHW-1-CPK |
PREMIUM Matcha Small Bowl Crystal Pink Series Jepang | Matcha bowl (Chawan) Sakura/Floral Crystal Pink | Chasen holder | Aesthetic Coquette Floral |
etc Home Living |
Shopee |
1 |
Rp 304,006 |
Rp 73,000 |
Rp 0 |
Rp 231,006 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-PTL-CHW-2-PKWH |
Petal |
etc Home Living |
Tokopedia |
1 |
Rp 295,000 |
Rp 64,714 |
Rp 0 |
Rp 230,286 |
KSM_CURRENT_HPP_SNAPSHOT
|