Profit Closing: August 2026
Jubelio invoice-net profit review before finalization.
Pulling invoice updates and rebuilding the draft. Please keep this page open.
Resolve SKU / HPP Blockers
Export Excel
Status:
DRAFT
· Version v1
· Validation BLOCKED
· Source JUBELIO_INVOICE_NET_SETTLEMENT
SKU CL5002 from invoice INV-000082244 is not mapped in KSM Portal.
SKU CL5006 from invoice INV-000082244 is not mapped in KSM Portal.
SKU CL5007 from invoice INV-000082244 is not mapped in KSM Portal.
SKU CL5014 from invoice INV-000079749 is not mapped in KSM Portal.
SKU CL5015 from invoice INV-000079749 is not mapped in KSM Portal.
SKU DIN-PLT-STK-BRN from invoice INV-000080249 is not mapped in KSM Portal.
SKU DIN-PLT-STK-CRM from invoice INV-000077725 is not mapped in KSM Portal.
SKU FB50233 from invoice INV-000081808 is not mapped in KSM Portal.
SKU KIT_BNT_LIN_OVL_SET_21x14x8 from invoice INV-000081366 is not mapped in KSM Portal.
SKU KIT_NBR_CTR_OVL_NCLR_7 from invoice INV-000082323 is not mapped in KSM Portal.
SKU MCH-PLN-CHW-2-PK from invoice INV-000078937 is not mapped in KSM Portal.
SKU MCH-TCN-ANI-PND-SET from invoice INV-000081034 is not mapped in KSM Portal.
SKU NBR_SIL_MAT_OVAL_0.4MM_ORN from invoice INV-000077729 is not mapped in KSM Portal.
SKU NBR_SIL_MAT_OVAL_0.4MM_ORN from invoice INV-000077928 is not mapped in KSM Portal.
SKU NBR_SIL_MAT_OVAL_0.4MM_ORN from invoice INV-000078373 is not mapped in KSM Portal.
SKU PET-BED-PKT01-WH-L from invoice INV-000080653 is not mapped in KSM Portal.
SKU SNP30000 from invoice INV-000077478 is not mapped in KSM Portal.
SKU SNP30001 from invoice INV-000081291 is not mapped in KSM Portal.
SKU WK9047 from invoice INV-000079746 is not mapped in KSM Portal.
SKU WK9052 from invoice INV-000081817 is not mapped in KSM Portal.
SKU WK9054C from invoice INV-000077934 is not mapped in KSM Portal.
SKU WK9054C from invoice INV-000078562 is not mapped in KSM Portal.
SKU WK9054C from invoice INV-000078608 is not mapped in KSM Portal.
SKU WK9067 from invoice INV-000080014 is not mapped in KSM Portal.
SKU WK9122 from invoice INV-000078484 is not mapped in KSM Portal.
SKU WK9122 from invoice INV-000082267 is not mapped in KSM Portal.
SKU WK9711 from invoice INV-000082178 is not mapped in KSM Portal.
SKU WK9772-4 from invoice INV-000082233 is not mapped in KSM Portal.
SKU WK9846 from invoice INV-000080014 is not mapped in KSM Portal.
SKU YC5503 from invoice INV-000082115 is not mapped in KSM Portal.
SKU YC5503 from invoice INV-000082175 is not mapped in KSM Portal.
SKU YC80271 from invoice INV-000078081 is not mapped in KSM Portal.
SKU YC80271 from invoice INV-000082274 is not mapped in KSM Portal.
Using Jubelio invoice final net totals as settlement-style income.
COGS/HPP is calculated from KSM Portal Product.current_hpp and snapshotted into this draft.
Legacy Monthly Accounting comparison is informational only and is not used for calculation.
Gross Sales
Rp 153,671,757
Marketplace Fees
Rp 25,271,489
Store / Marketplace Breakdown
| Store |
Marketplace |
Net Sales |
COGS |
Fees |
Ads |
Profit |
Margin |
Qty |
Orders |
| etc Home Living |
Shopee |
Rp 75,246,412 |
Rp 36,199,341 |
Rp 19,361,037 |
Rp 0 |
Rp 39,047,071 |
51.89% |
784 |
468 |
| etc Baking |
Shopee |
Rp 31,237,330 |
Rp 10,991,900 |
Rp 5,510,366 |
Rp 0 |
Rp 20,245,430 |
64.81% |
242 |
156 |
| etc Home Living |
Tokopedia |
Rp 4,474,228 |
Rp 1,736,596 |
Rp 0 |
Rp 0 |
Rp 2,737,632 |
61.19% |
24 |
15 |
| etc Petcetera |
Shopee |
Rp 2,068,214 |
Rp 1,083,886 |
Rp 400,086 |
Rp 0 |
Rp 984,328 |
47.59% |
14 |
14 |
Best Products
| SKU |
Product |
Store |
Marketplace |
Qty |
Net Sales |
COGS |
Ads |
Profit |
HPP Source |
| MCH-BOW-CHW-7-PK |
Bow Chawan |
etc Home Living |
Shopee |
21 |
Rp 7,538,480 |
Rp 3,402,000 |
Rp 0 |
Rp 4,136,480 |
KSM_CURRENT_HPP_SNAPSHOT
|
| WK9054C |
Chefmade WK9054c - Low Sugar Toast Box 450gr / loyang roti tawar salur |
etc Baking |
Shopee |
10 |
Rp 2,435,820 |
Rp 0 |
Rp 0 |
Rp 2,435,820 |
KSM_CURRENT_HPP_SNAPSHOT
|
| WK9872 |
UNKNOWN |
etc Baking |
Shopee |
22 |
Rp 3,653,318 |
Rp 1,694,000 |
Rp 0 |
Rp 1,959,318 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ACC-RCK-DRK-2 |
Rak Matcha |
etc Home Living |
Shopee |
12 |
Rp 3,260,704 |
Rp 1,391,436 |
Rp 0 |
Rp 1,869,268 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-RIB-CHW-7-PK |
Ribbon Chawan |
etc Home Living |
Shopee |
5 |
Rp 2,190,288 |
Rp 586,350 |
Rp 0 |
Rp 1,603,938 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-KLN-CHW-7-WH |
Kiln Chawan |
etc Home Living |
Shopee |
15 |
Rp 3,329,498 |
Rp 1,737,000 |
Rp 0 |
Rp 1,592,498 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-CHB-BEI |
Miffy Chubby Glass |
etc Home Living |
Shopee |
51 |
Rp 2,934,309 |
Rp 1,402,908 |
Rp 0 |
Rp 1,531,401 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-CUP-BOW-PK |
Bow Glass |
etc Home Living |
Shopee |
48 |
Rp 2,321,387 |
Rp 1,027,296 |
Rp 0 |
Rp 1,294,091 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-CUP-CHB-300 |
Chubby Glass |
etc Home Living |
Shopee |
99 |
Rp 2,946,260 |
Rp 1,689,831 |
Rp 0 |
Rp 1,256,429 |
KSM_CURRENT_HPP_SNAPSHOT
|
| KIT_NBR_MLD_CSNT_12CUP |
12Cups Chestnut Cake Mold Bake Pan | Butter Rice Mould Cake Pan | Cetakan Kue Chesnut Anti Lengket | Loyang Kue | Baking Pan |
etc Baking |
Shopee |
14 |
Rp 1,843,138 |
Rp 672,000 |
Rp 0 |
Rp 1,171,138 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-KLN-CHW-7C-WH |
Kiln Chawan |
etc Home Living |
Shopee |
10 |
Rp 2,715,101 |
Rp 1,571,467 |
Rp 0 |
Rp 1,143,634 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-CHB-WH |
Miffy Chubby Glass |
etc Home Living |
Shopee |
38 |
Rp 2,177,929 |
Rp 1,045,304 |
Rp 0 |
Rp 1,132,625 |
KSM_CURRENT_HPP_SNAPSHOT
|
| WK9874 |
WK9874 |
etc Baking |
Shopee |
13 |
Rp 1,894,031 |
Rp 819,000 |
Rp 0 |
Rp 1,075,031 |
KSM_CURRENT_HPP_SNAPSHOT
|
| WK9316 |
UNKNOWN |
etc Baking |
Shopee |
6 |
Rp 1,495,710 |
Rp 432,000 |
Rp 0 |
Rp 1,063,710 |
KSM_CURRENT_HPP_SNAPSHOT
|
| KIT_NBR_PAN_MDLN_BLT_12C |
12cups Madeleine Cake Bake Pan Non Stick Carbon Steel | Loyang Kue Kerang Bulat 35x27cm |
etc Baking |
Shopee |
13 |
Rp 1,786,354 |
Rp 728,000 |
Rp 0 |
Rp 1,058,354 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-SHRT-WH |
Miffy Short Glass |
etc Home Living |
Shopee |
35 |
Rp 1,710,269 |
Rp 700,280 |
Rp 0 |
Rp 1,009,989 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ANI-CHW-1-DUCK |
Duck Chawan |
etc Home Living |
Shopee |
14 |
Rp 1,947,371 |
Rp 955,486 |
Rp 0 |
Rp 991,885 |
KSM_CURRENT_HPP_SNAPSHOT
|
| KIT_NBR_PAN_MDLN_BLT_6C |
6cups Madeleine Cake Bake Pan | Loyang Kue Kerang Bulat Carbon Steel 26.5x18.5cm |
etc Baking |
Shopee |
20 |
Rp 1,497,514 |
Rp 600,000 |
Rp 0 |
Rp 897,514 |
KSM_CURRENT_HPP_SNAPSHOT
|
| SN4758 |
UNKNOWN |
etc Baking |
Shopee |
11 |
Rp 1,156,082 |
Rp 266,200 |
Rp 0 |
Rp 889,882 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CHS-PRM-100-WH |
Chasen Permium |
etc Home Living |
Shopee |
8 |
Rp 1,372,903 |
Rp 579,439 |
Rp 0 |
Rp 793,464 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-SKR-CHW-5-PPS |
Sakura Chawan |
etc Home Living |
Shopee |
6 |
Rp 1,691,244 |
Rp 942,000 |
Rp 0 |
Rp 749,244 |
KSM_CURRENT_HPP_SNAPSHOT
|
| WK9113 |
WK9113 |
etc Baking |
Shopee |
11 |
Rp 1,636,511 |
Rp 907,500 |
Rp 0 |
Rp 729,011 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-STRAW |
Miffy Straw |
etc Home Living |
Shopee |
28 |
Rp 1,247,184 |
Rp 532,588 |
Rp 0 |
Rp 714,596 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-KIT-WECK-580 |
Weck Jar |
etc Home Living |
Shopee |
11 |
Rp 1,571,436 |
Rp 862,235 |
Rp 0 |
Rp 709,201 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-BOW-CHW-7-PK |
Bow Chawan |
etc Home Living |
Tokopedia |
2 |
Rp 1,030,000 |
Rp 324,000 |
Rp 0 |
Rp 706,000 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-PTL-CHW-2-WHPK |
Petal Chawan |
etc Home Living |
Shopee |
6 |
Rp 1,036,830 |
Rp 388,284 |
Rp 0 |
Rp 648,546 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CHS-STD-120-PR |
Standard Chasen |
etc Home Living |
Shopee |
13 |
Rp 1,358,202 |
Rp 715,195 |
Rp 0 |
Rp 643,007 |
KSM_CURRENT_HPP_SNAPSHOT
|
| WK9876 |
WK9876 |
etc Baking |
Shopee |
7 |
Rp 1,166,639 |
Rp 539,000 |
Rp 0 |
Rp 627,639 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-CUP-SS-300 |
Stainless Steel Cup |
etc Home Living |
Shopee |
35 |
Rp 1,327,529 |
Rp 700,000 |
Rp 0 |
Rp 627,529 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CHS-PLA-STD-PNK |
Plastic Chasen |
etc Home Living |
Shopee |
32 |
Rp 1,450,737 |
Rp 832,000 |
Rp 0 |
Rp 618,737 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-KLN-CHW-7C-GR |
Kiln Chawan |
etc Home Living |
Shopee |
5 |
Rp 1,346,440 |
Rp 769,200 |
Rp 0 |
Rp 577,240 |
KSM_CURRENT_HPP_SNAPSHOT
|
| WK9122 |
Chefmade WK9122 - 17inch Non Stick Cookie Sheet Bake Pan / Oven Tray / Loyang Kue Kering 45cm |
etc Baking |
Shopee |
2 |
Rp 571,999 |
Rp 0 |
Rp 0 |
Rp 571,999 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-PTL-CHW-5-PKWH |
Petal Chawan |
etc Home Living |
Shopee |
3 |
Rp 1,009,875 |
Rp 465,000 |
Rp 0 |
Rp 544,875 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-PTL-CHW-5-WHPK |
Petal Chawan |
etc Home Living |
Shopee |
3 |
Rp 1,009,875 |
Rp 465,000 |
Rp 0 |
Rp 544,875 |
KSM_CURRENT_HPP_SNAPSHOT
|
| SLC_ECLAIR_BAKE_MAT_60x40 |
Perforated Eclair Macaron Silicone Bake Mat | Alas Panggang Silikon Eclair & Macaron | Baking Sheet Anti Lengket Dapur |
etc Baking |
Shopee |
8 |
Rp 865,630 |
Rp 328,000 |
Rp 0 |
Rp 537,630 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-RIB-CHW-2-PK |
Ribbon Chawan |
etc Home Living |
Shopee |
2 |
Rp 658,998 |
Rp 124,980 |
Rp 0 |
Rp 534,018 |
KSM_CURRENT_HPP_SNAPSHOT
|
| YC80271 |
Suncity Canele Cake Pan 12 Cups | Loyang Canele 12 Lubang Non Stick [YC80271] |
etc Baking |
Shopee |
2 |
Rp 504,325 |
Rp 0 |
Rp 0 |
Rp 504,325 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CRT-CHW-5-MTL |
Cartoon Chawan |
etc Home Living |
Shopee |
2 |
Rp 533,131 |
Rp 40,000 |
Rp 0 |
Rp 493,131 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-PTL-CHW-2-PKWH |
Petal Chawan |
etc Home Living |
Shopee |
4 |
Rp 708,109 |
Rp 258,856 |
Rp 0 |
Rp 449,253 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-SKR-CHW-5-GPS |
Sakura Chawan |
etc Home Living |
Shopee |
3 |
Rp 923,410 |
Rp 490,200 |
Rp 0 |
Rp 433,210 |
KSM_CURRENT_HPP_SNAPSHOT
|
| SN4759 |
UNKNOWN |
etc Baking |
Shopee |
6 |
Rp 680,594 |
Rp 255,000 |
Rp 0 |
Rp 425,594 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CHS-MIN-50-WH |
Standard Chasen |
etc Home Living |
Shopee |
5 |
Rp 575,420 |
Rp 162,740 |
Rp 0 |
Rp 412,680 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-CHS-PRM-100-PR |
Premium Chasen |
etc Home Living |
Shopee |
4 |
Rp 731,972 |
Rp 320,272 |
Rp 0 |
Rp 411,700 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ANI-CHW-7-KURO |
Animal Chawan |
etc Home Living |
Shopee |
4 |
Rp 953,859 |
Rp 548,000 |
Rp 0 |
Rp 405,859 |
KSM_CURRENT_HPP_SNAPSHOT
|
| WK9029 |
WK9029 |
etc Baking |
Shopee |
8 |
Rp 903,861 |
Rp 520,000 |
Rp 0 |
Rp 383,861 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-SKR-CHW-2-PPS |
Sakura Chawan |
etc Home Living |
Shopee |
3 |
Rp 571,334 |
Rp 194,163 |
Rp 0 |
Rp 377,171 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-TCN-TCS-LC |
Tea Canister Short |
etc Home Living |
Shopee |
3 |
Rp 504,942 |
Rp 140,427 |
Rp 0 |
Rp 364,515 |
KSM_CURRENT_HPP_SNAPSHOT
|
| HOM-DIN-MFY-SHRT-PK |
Miffy Short Glass |
etc Home Living |
Shopee |
12 |
Rp 592,491 |
Rp 240,096 |
Rp 0 |
Rp 352,395 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-LOT-CHW-2-PCH |
Lotus Chawan |
etc Home Living |
Shopee |
3 |
Rp 537,444 |
Rp 198,000 |
Rp 0 |
Rp 339,444 |
KSM_CURRENT_HPP_SNAPSHOT
|
| MCH-ACC-STR-PK-7 |
Sifter |
etc Home Living |
Shopee |
14 |
Rp 458,344 |
Rp 120,204 |
Rp 0 |
Rp 338,140 |
KSM_CURRENT_HPP_SNAPSHOT
|